_edited.png){kind=small}
Case Studies
Real World Examples
*The following projected income is for demonstration purposes only and cannot be warranted.
Calgary AB, Canada
Purchase Price: $199,900
Down Payment: $40,000
Closing Costs & Renovation: $3,000
Monthly Expenses: $1,607
Fair Market Value in 5 Years: $275,000
​
Gross Monthly Income: $2,000
Net Monthly Income: $393
Projected 5 Year Profit: $23,580 Rental Income + $72,000 Appreciation
.webp)
Miami FL, United States
Purchase Price: $298,500
Down Payment: $59,700
Closing Costs & Renovation: $12,000
Monthly Expenses: $2,100
Fair Market Value in 5 Years: $350,000
​
Gross Monthly Income: $2,500
Net Monthly Income: $400
Projected 5 Year Profit: $24,000 Rental Income + $39,500 Appreciation
Dubai, United Arab Emirates
Purchase Price: $218,546
Down Payment: $54,637
Closing Costs & Renovation: $12,000
Monthly Expenses: $1,400
Fair Market Value in 5 Years: $275,000
​
Gross Monthly Income: $2,500
Net Monthly Income: $1,100
Projected 5 Year Profit: $66,000 Rental Income + $44,454 Appreciation
Calgary AB, Canada
Purchase Price: $525,000
Down Payment: $105,000
Closing Costs & Renovation: $3,000
Monthly Expenses: $2,764
Fair Market Value in 5 Years: $600,000
​
Gross Monthly Income: $3,300
Net Monthly Income: $536
Projected 5 Year Profit: $32,160 Rental Income + $72,000 Appreciation
